2203 Ellsworth St
Comps
Sign in to pull active competition and recent closes for this address, with a one-click XLSX export.
Listing Notes
6% Cap Rate | Occupied Value-Add Duplex in Point Breeze | Separate Meters | In-Unit Laundry | Patio (1st-Floor Exclusive) 2203 Ellsworth Street, 19146, is a fully occupied duplex offering immediate cash flow or a renovation opportunity. Located on a quiet Point Breeze block, the building features a 1-bed / 1-bath first-floor unit ($1,250/month) and a 2-bed / 1-bath second-floor unit ($1,350/month), each with in-unit laundry and separate utility meters. The rear patio is exclusively for the first-floor unit, adding meaningful tenant appeal. The 1-bedroom tenant moves out in August 2026. The 2-bedroom lease is month-to-month. The current rents are below market value. Conveniently located near Washington Avenue's growing commercial corridor with easy access to Center City, University City, and I-76. Showings by appointment only.
Mortgage Calculator
- Due at close
- $115,050
- Loan amount
- $292,500
- Loan to value
- 75%
- Principal & interestLoan scenario$2,045
- Property taxNot in listing dataNot provided
- Property insuranceNot in listing dataNot provided
- HOA / feesNot in listing dataNot provided
- Mortgage insuranceLoan scenario$0
Multifamily defaults use a larger down payment. Taxes, insurance, rent, reserves, and DSCR are not invented.
Only the listing price is sourced for this property. Missing tax, insurance, and HOA/maintenance costs are not guessed.
Where it is
For sale Coming soon Recently sold— zoom out for more